| Assets | Liabilities | ||
| Cash | 25,000,000 | Accounts Payable | 4,000,000 |
| Property (stores/manufacturing) | 1000,000 | Notes Payable | 3,000,000 |
| Accounts Recievable | 8,000,000 | Total Current Liabilities | 7,000,000 |
| Inventory | 6,500,000 | ||
| Total Current Assets | 18,000,000 | Long Term Debt | 15,000,000 |
| Fixed Assets | 32,000,000 | Owners Equity | 28,000,000 |
| Total Assets | 50,000,000 | Total Liabilities/Owner’s Equity | 50,000,000 |
